
980,000 10%
882,000

415,000

78,000

925,000

115,000

60,000

285,000

110,000

55,000

425,000 10%
382,500

315,000 15%
267,750

115,000

160,000

125,000

90,000

415,000

165,000

355,000 15%
301,750

330,000

90,000

78,000

95,000

615,000

115,000

95,000

165,000

115,000

65,000

55,000

115,000

160,000

95,000

165,000

125,000

95,000

95,000

190,000

115,000

115,000

790,000 20%
632,000

95,000

95,000

115,000

95,000

95,000

75,000

155,000

755,000

415,000 15%
352,750

55,000

115,000

210,000

115,000

85,000

125,000

115,000

170,000

115,000

65,000

115,000

115,000

95,000

725,000

415,000 10%
373,500

75,000

195,000

85,000

75,000

95,000

95,000

65,000

110,000 15%
93,500

95,000

115,000

55,000

210,000

295,000 15%
250,750

185,000 15%
157,250

960,000 10%
864,000

220,000

125,000

95,000

465,000

255,000

295,000

495,000

285,000

385,000

115,000

115,000

115,000

115,000

95,000

95,000

95,000





- 2